{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["Ciclo-Gas","Ciclo-VaporAgua","TorreEnfriamiento","Resultados"],"not_rendered":{"charts":0,"images":13,"macros":1,"external_links":0,"defined_names":18,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Ciclo-Gas","index":0,"n_rows":82,"n_cols":21,"rows_kept":82,"cut":false,"hidden":false,"merged":[[44,2,44,3],[44,6,44,7],[58,6,58,7],[0,0,1,20],[59,9,59,10],[3,4,3,15],[4,16,4,17],[14,1,14,2],[14,4,14,5],[28,2,28,3],[28,5,28,6],[28,8,28,9]]}
["CICLO GAS"]
[]
[]
[null,"To [K]",298.14999999999998,null,"Propiedades"]
[null,null,null,null,1,2,3,4,5,6,7,8,9,10,11,12,"Coeficientes Estequiométricos",null,13,14,15]
["Name ","No. ","Formula ","Trange, K ","A","B × 103 ","C × 105","D × 108","E × 1011","Tc (K)","Pc (bar)","Vc (cm3/mol)","Zc","ω","Δhfo[kJ mol-1 ]","Δgfo[kJ mol-1 ]","Reacción 1","Reacción 2","A","B","C"]
["Metano",26,"CH4 ","50-1000 ",4.5679999999999996,-8.9749999999999996,3.6310000000000002,-3.407,1.091,190.56,45.99,98.6,0.28600000000000003,1.0999999999999999E-2,-74.52,-50.45,-1,0,3.7686999999999999,395.74400000000003,266.68099999999998]
["Etano",65,"C2H6 ","50-1000 ",4.1779999999999999,-4.4269999999999996,5.66,-6.6509999999999998,2.4870000000000001,305.32,48.72,145.5,0.27900000000000003,9.9000000000000005E-2,-83.82,-31.86,0,-1,3.9540500000000001,663.72,256.68099999999998]
["Agua",440,"H2O ","50-1000 ",4.3949999999999996,-4.1859999999999999,1.405,-1.5640000000000001,0.63200000000000001,647.14,220.64,55.95,0.22900000000000001,0.34400000000000003,-241.81,-228.42,2,3,5.11564,1687.537,230.17]
["Dióxido de carbono",31,"CO2 ","50-1000 ",3.2589999999999999,1.3559999999999999,1.502,-2.3740000000000001,1.056,304.12,73.739999999999995,94.07,0.27400000000000002,0.22500000000000001,-393.51,-394.38,1,2,0,0,0]
["Oxígeno",460,"O2 ","50-1000 ",3.63,-1.794,0.65800000000000003,-0.60099999999999998,0.17899999999999999,154.58000000000001,50.43,73.37,0.28800000000000003,0,0,0,-2,-3.5,3.8163400000000003,319.01299999999998,266.7]
["Nitrógeno",455,"N2 ","50-1000 ",3.5390000000000001,-0.26100000000000001,7.0000000000000001E-3,0.157,-9.9000000000000005E-2,126.2,33.979999999999997,90.1,0.28899999999999998,3.6999999999999998E-2,0,0,0,0,3.6194700000000002,255.68,266.55]
[]
[]
[null,"Aire (Corriente A)",null,null,"Combustible (corriente B)"]
[null,"T [°C] ",25,null,"T [°C] ",25,null,"Conversión CH4",100]
[null,"P[bar]",1,null,"P[bar]",1,null,"Conversión C2H6",100]
[null,"%Exceso de aire",20,null,"Base de cálculo[mol/h]",{"$f":"Resultados!D10*1000","v":9774656.9094381854}]
[null,"yH2O",0,null,"CH4",0.79811320754716986]
[null,"yO2",0.21,null,"C2H6",6.0377358490566045E-2]
[null,"yN2",0.79,null,"H2O",0]
[null,null,null,null,"CO2",4.716981132075472E-2]
[null,null,null,null,"O2",0]
[null,null,null,null,"N2 ",9.4339622641509441E-2]
[null,null,null,null,"M[kg/kgmol]",19.298113207547168]
[null,null,null,null,"v [m3/mol]",{"$f":"vgas_TP(F16+273.15,F17,F19:F24,E7:P12)","v":2.4787975306591485E-2}]
[null,null,null,null,"Caudal [m3/h]",{"$f":"F26*F18","v":242293.95410155758}]
[]
[null,"ID","Mezclador ( C )",null,null,"Aire (Corriente E)",null,null,"Compresor (Corriente F)"]
[null,null,"T [K]",298.14999999999998,null,"T [°C] ",298.14999999999998,null,"T [°C] ",{"$f":"Tgas_ps(J31,J32,J33:J38,E7:P12)","v":685.92535319436934}]
[null,null,"P[bar]",1,null,"P[bar]",1,null,"P[bar]",20]
[null,1,"y CH4",{"$f":"Mezclador(B32,$C$16:$C$21,$F$16:$F$24)","v":7.0449678800856536E-2},null,"y CH4",0,null,"s [kJ mol -1 K-1]",{"$f":"G40","v":4.3640791535553228E-3}]
[null,2,"y C2H6",{"$f":"Mezclador(B33,$C$16:$C$21,$F$16:$F$24)","v":5.3295265286699986E-3},null,"y C2H6",0,null,"y CH4",{"$f":"G32","v":0}]
[null,3,"y H2O",0,null,"y H2O",0,null,"y C2H6",0]
[null,4,"y CO2",4.1636926005234366E-3,null,"y CO2",0,null,"y H2O",0]
[null,5,"y O2",0.19146324054246966,null,"y O2",0.21,null,"y CO2",0]
[null,6,"y N2 ",0.7285938615274804,null,"y N2 ",0.79,null,"y O2",0.21]
[null,7,"Total [mol/h]",110735533.66676196,null,"%Exceso de aire",377,null,"y N2 ",0.79]
[null,8,"Aire  teo [mol/h]",84134063.964436486,null,"Total [mol/h]",{"$f":"(1+G38/100)*D39","v":401319485.11036199},null,"Total [mol/h]",{"$f":"G39","v":401319485.11036199}]
[null,null,null,null,null,"s [kJ mol -1 K-1]",{"$f":"smez(G30,G31,G32:G37,E7:P12)","v":4.3640791535553228E-3},null,"h [kJ mol -1]",{"$f":"hmez(J30,J31,J33:J38,E7:P12)","v":11.621675007751955}]
[null,null,null,null,null,"h [kJ mol -1]",{"$f":"hmez(G30,G31,G32:G37,E7:P12)","v":-6.2939557361181694E-3},null,"W [kJ/h]",{"$f":"(J40-G41)*J39","v":4666530517.306304}]
[]
[]
[]
[null,"ID","Quemador (D)",null,null,"ID","Mezclador ( G )"]
[null,1,"T f adiabática [K]",{"$f":"Quemador(B46,$D$30,$D$38,$I$16:$I$17,$D$32:$D$37,$E$7:$I$12,$O$7:$O$12,$Q$7:$R$12)","v":1914.3752633072168},null,null,"T [K]",{"$f":"Tgas_hp(H47,H48,H49:H54,E7:P12)","v":902.83793437779241}]
[null,2,"Error",{"$f":"Quemador(B47,$D$30,$D$38,$I$16:$I$17,$D$32:$D$37,$E$7:$I$12,$O$7:$O$12,$Q$7:$R$12)","v":1.9073486328125E-6},null,1,"P[bar]",{"$f":"MezcladorBMyE(F47,$J$30,$J$31,$J$39,$J$33:$J$38,$J$40,$D$63,$D$58,$D$55,$D$49:$D$54,$D$64)","v":20}]
[null,3,"Qmax [kJ / h]",7104519229.8841343,null,2,"h [kJ mol -1]",{"$f":"MezcladorBMyE(F48,$J$30,$J$31,$J$39,$J$33:$J$38,$J$40,$D$63,$D$58,$D$55,$D$49:$D$54,$D$64)","v":3.3530212641318959}]
[null,4,"yCH4 ",0,null,3,"y CH4",0]
[null,5,"yC2H6 ",0,null,4,"y C2H6",0]
[null,6,"yH2O ",0.15647097907076077,null,5,"y H2O",3.3908589764686525E-2]
[null,7,"yCO2 ",8.5045797541644916E-2,null,6,"y CO2",1.8430146453842357E-2]
[null,8,"yO2 ",3.1825732048787421E-2,null,7,"y O2",0.17138812325160438]
[null,9,"yN2 ",0.72665749133880686,null,8,"y N2 ",0.77627314052986673]
[null,10,"Total [mol/h]",111030617.64893369,null,9,"Total [mol/h]",512350102.7592957]
[null,null,null,null,null,null,"s [kJ mol -1 K-1]",{"$f":"smez(H46,H47,H49:H54,E7:P12)","v":1.3844730086296799E-2}]
[null,null,"To [K]",298.14999999999998]
[null,null,"P[bar]",1]
[null,null,"h entrada [kJ/mol]",{"$f":"hmez(D57,D58,D49:D54,E7:P12)","v":-71.324910161439917},null,"ID","Turbina ( H )"]
[null,null,null,null,null,null,"T [K]",{"$f":"Tgas_ps(H61,H62,H63:H68,E7:P12)","v":410.88546997114378},null,"Chimenea ( I )"]
[null,null,"Eficiencia",70,null,null,"P[bar]",1,null,"T [K]",{"$f":"70+273.15","v":343.15}]
[null,null,"Qreal [kJ / h]",{"$f":"D61/100*D48","v":4973163460.9188938},null,null,"s [kJ mol -1 K-1]",{"$f":"H56","v":1.3844730086296799E-2},null,"P[bar]",1]
[null,null,"Treal [K]",{"$f":"Economizador(D62,D58,D49:D54,D59,D55,E7:P12)","v":1548.9923960273632},null,null,"y CH4",{"$f":"H49","v":0},null,"y CH4",{"$f":"H63","v":0}]
[null,null,"hreal [kJ/mol]",{"$f":"hmez(D63,D58,D49:D54,E7:P12)","v":-26.533976873965358},null,null,"y C2H6",0,null,"y C2H6",{"$f":"H64","v":0}]
[null,null,null,null,null,null,"y H2O",3.3908589764686525E-2,null,"y H2O",3.3908589764686525E-2]
[null,null,null,null,null,null,"y CO2",1.8430146453842357E-2,null,"y CO2",1.8430146453842357E-2]
[null,null,null,null,null,null,"y O2",0.17138812325160438,null,"y O2",0.17138812325160438]
[null,null,null,null,null,null,"y N2 ",0.77627314052986673,null,"y N2 ",0.77627314052986673]
[null,null,null,null,null,null,"Total [mol/h]",512350102.7592957,null,"Total [mol/h]",{"$f":"H69","v":512350102.7592957}]
[null,null,null,null,null,null,"h [kJ mol -1]",{"$f":"hmez(H60,H61,H63:H68,E7:P12)","v":-12.11412681517562},null,"h [kJ mol -1]",{"$f":"hmez(K61,K62,K63:K68,E7:P12)","v":-14.129656135039957}]
[null,null,null,null,null,null,"W [kJ/h]",{"$f":"(H70-H48)*H69","v":-7924594907.8264494}]
[]
[]
[]
[]
[null,null,null,null,null,null,"W neto [kJ/h]",{"$f":"H71+J41","v":-3258064390.5201454}]
[null,null,null,null,null,null,"W neto [MW]",{"$f":"H76/3.6/10^6","v":-905.01788625559595}]
[]
[]
[null,null,null,null,null,null,"Q neto [MW]",{"$f":"D48/3.6/10^6","v":1973.4775638567039}]
[]
[null,null,null,null,null,null,"Q chimenéa [kJ/h]",{"$f":"H69*(K70-H70)","v":-1032656654.1468663}]

{"sheet":"Ciclo-VaporAgua","index":1,"n_rows":32,"n_cols":14,"rows_kept":32,"cut":false,"hidden":false,"merged":[[0,0,1,16],[2,1,2,2]]}
["CICLO COMBINADO"]
[]
[null,"Eficiencia de la turbina: ",null,1]
[]
[null,null,1,2,3,4,5,6,7,8,9,10,11,12]
[null,"P [bar]",85,{"$f":"C6","v":85},20,7,{"$f":"F6","v":7},2,1,{"$f":"I6","v":1},{"$f":"H6","v":2},{"$f":"K6","v":2},{"$f":"E6","v":20},{"$f":"M6","v":20}]
[null,"T [°C]",{"$f":"T_ps(C6,C9)","v":213.57686702484165},450,{"$f":"T_ps(E6,E9)","v":244.80028997075453},{"$f":"T_ps(F6,F9)","v":164.95275255074188},450,{"$f":"T_ps(H6,H9)","v":270.79963381668142},{"$f":"T_ps(I6,I9)","v":188.84919370719939},{"$f":"Tsat_p(J6)","v":99.605918611337643},{"$f":"T_ps(K6,K9)","v":99.61539325544851},{"$f":"Tsat_p(L6)","v":120.2115459364889},{"$f":"T_ps(M6,M9)","v":120.36731072433571},{"$f":"Tsat_p(N6)","v":212.38453531849029}]
[null,"h [kJ/kg]",{"$f":"h_ps(C6,C9)","v":916.22285156542512},{"$f":"h_pt(D6,D7)","v":3265.6334749923471},{"$f":"h_ps(E6,E9)","v":2889.8097789645562},{"$f":"h_ps(F6,F9)","v":2681.544253884219},{"$f":"h_pt(G6,G7)","v":3375.0845923659754},{"$f":"h_ps(H6,H9)","v":3013.1117415756921},{"$f":"h_ps(I6,I9)","v":2853.4491050824913},{"$f":"hL_p(J6)","v":417.43648581623171},{"$f":"h_ps(K6,K9)","v":417.55162640274676},{"$f":"hL_p(L6)","v":504.68384552926079},{"$f":"h_ps(M6,M9)","v":506.60949010588132},{"$f":"hL_p(N6)","v":908.62185113645603}]
[null,"s [kJ/kg/K]",{"$f":"N9","v":2.4470239083620626},{"$f":"s_pT(D6,D7)","v":6.5216275888348054},{"$f":"D9","v":6.5216275888348054},{"$f":"E9","v":6.5216275888348054},{"$f":"s_pT(G6,G7)","v":7.7884406301867033},{"$f":"G9","v":7.7884406301867033},{"$f":"H9","v":7.7884406301867033},{"$f":"sL_p(J6)","v":1.3025601737745953},{"$f":"J9","v":1.3025601737745953},{"$f":"sL_p(L6)","v":1.5300982011075013},{"$f":"L9","v":1.5300982011075013},{"$f":"sL_p(N6)","v":2.4470239083620626}]
[null,"v [m3/kg]",{"$f":"v_ps(C6,C9)","v":1.1714494029467846E-3},{"$f":"v_pT(D6,D7)","v":3.5726152378762102E-2},{"$f":"v_ps(E6,E9)","v":0.10993729293477007},{"$f":"v_ps(F6,F9)","v":0.26208442524744202},{"$f":"v_pT(G6,G7)","v":0.47348437172979591},{"$f":"v_ps(H6,H9)","v":1.2478080778340308},{"$f":"v_ps(I6,I9)","v":2.1201526697846909},{"$f":"vL_p(J6)","v":1.0431478391551838E-3},{"$f":"v_ps(K6,K9)","v":1.0431042933088254E-3},{"$f":"vL_p(L6)","v":1.0605184064355301E-3},{"$f":"v_ps(M6,M9)","v":1.0596496473315072E-3},{"$f":"vL_p(N6)","v":1.1767502442472579E-3}]
[null,"Tipo",{"$f":"IF(C9<C14,\"Lcom\",IF(C9>C13,\"VSC\",\"L-V\"))","v":"Lcom"},{"$f":"IF(D9<D14,\"Lcom\",IF(D9>D13,\"VSC\",\"L-V\"))","v":"VSC"},{"$f":"IF(E9<E14,\"Lcom\",IF(E9>E13,\"VSC\",\"L-V\"))","v":"VSC"},{"$f":"IF(F9<F14,\"Lcom\",IF(F9>F13,\"VSC\",\"L-V\"))","v":"L-V"},"VSC","VSC","VSC","Lsat","Lcom","Lsat","Lcom","Lsat"]
[null,"w %",null,null,null,{"$f":"x_ps(F6,F9)","v":0.96068715920997882},null,null,null,{"$f":"x_ps(J6,J9)","v":0},null,{"$f":"x_ps(L6,L9)","v":0},null,{"$f":"x_ps(N6,N9)","v":0}]
[null,"s(Vsat) [kJ/kg/K]",{"$f":"sV_p(C6)","v":5.7115213903169257},{"$f":"sV_p(D6)","v":5.7115213903169257},{"$f":"sV_p(E6)","v":6.3391643771286583},{"$f":"sV_p(F6)","v":6.7069837249974649},6.7069837249974649,7.1268563914686078,7.3588066410693544,7.3588066410693544,7.1268563914686078,7.1268563914686078,6.3391643771286583,6.3391643771286583]
[null,"s(Lsat) [kJ/kg/K]",{"$f":"sL_p(C6)","v":3.2478464282501984},{"$f":"sL_p(D6)","v":3.2478464282501984},2.4470239083620626,1.9920831368489642,1.9920831368489642,1.5300982011075013,1.3025601737745953,1.3025601737745953,1.5300982011075013,1.5300982011075013,2.4470239083620626,2.4470239083620626]
[null,null,null,null,"y1",{"$f":"(N8-M8)/(E8-M8)","v":0.16868593164827964}]
[null,null,null,null,"y2",{"$f":"(L8-K8+F15*(K8-L8))/(H8-K8)","v":2.7906978206031489E-2}]
[]
[null,"W23/F [kJ/kg]",{"$f":"E8-D8","v":-375.8236960277909}]
[null,"W34/F [kJ/kg]",{"$f":"(1-F15)*(F8-E8)","v":-173.13406095194244}]
[null,"W56/F [kJ/kg]",{"$f":"(1-F15)*(H8-G8)","v":-300.91312322334062}]
[null,"W67/F [kJ/kg]",{"$f":"(1-F15-F16)*(I8-H8)","v":-128.27409418999133}]
[null,"W89/F [kJ/kg]",{"$f":"(1-F15-F16)*(K8-J8)","v":9.25047635697272E-2},null,"Wneto/F [kJ/kg]",{"$f":"SUM(C18:C24)","v":-968.8506537733366}]
[null,"W1011/F [kJ/kg]",{"$f":"(1-F15)*(M8-L8)","v":1.6008154271898369},null,"Qneto/F [kJ/kg]",{"$f":"C25+C26","v":2925.9604637762204}]
[null,"W121/F [kJ/kg]",{"$f":"C8-N8","v":7.6010004289690869}]
[null,"Q12/F [kJ/kg]",{"$f":"D8-C8","v":2349.410623426922}]
[null,"Q45/F [kJ/kg]",{"$f":"(1-F15)*(G8-F8)","v":576.54984034929817},null,"Q [kJ/h]",{"$f":"-'Ciclo-Gas'!H82","v":1032656654.1468663}]
[null,"Q78/F [kJ/kg]",{"$f":"(1-F15-F16)*(J8-I8)","v":-1957.1098100028837},null,"F [kg/h]",{"$f":"F26/F23","v":352929.12085836189}]
[null,null,null,null,"W [kJ/h]",{"$f":"F22*F27","v":-341935609.47927284}]
[]
[null,null,null,null,"W [MW]",{"$f":"F28/3.6/10^6","v":-94.982113744242454}]
[]
[null,null,null,null,"Q condensador [kJ/h]",{"$f":"C27*F27","v":-690721044.66759336}]

{"sheet":"TorreEnfriamiento","index":2,"n_rows":23,"n_cols":7,"rows_kept":23,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[null,"P[atm]",1]
[null,"P[bar]",1.01325]
[null,null,15,14,16,17,18]
[null,null,"A","B","C","D","E"]
[null,"T",25,38,20,25,35]
[null,"HR","-","-","-",0.35,0.9]
[null,"Y","-","-","-",{"$f":"Y_THRP(F8,F9,C4)","v":6.8843077014303401E-3},{"$f":"Y_THRP(G8,G9,C4)","v":3.2727541897673205E-2}]
[null,"hAS [kJ kgAS-1] ","-","-","-",{"$f":"h_THRP(F8,F9,C4)","v":42.678307946304322},{"$f":"h_THRP(G8,G9,C4)","v":119.12914474546619}]
[null,"h [kJ /kgH2O ]",{"$f":"h_pt(C5,C8)","v":104.92929464256497},{"$f":"h_pt(C5,D8)","v":159.26714288271307},{"$f":"h_pt(C5,E8)","v":84.013058152596386},"-","-"]
[null,"F [kg/s]",{"$f":"F21","v":3531.0002708268134},{"$f":"C13","v":3531.0002708268134},{"$f":"C18*(G10-F10)","v":66.753969915790336},{"$f":"C18/F14","v":2600.8170755483184},{"$f":"C18/G14","v":2667.571045464108}]
[null,"wAS",1,1,1,{"$f":"1/(F10+1)","v":0.99316276194913955},{"$f":"1/(G10+1)","v":0.96830960677437239}]
[null,"wH2O",0,0,0,{"$f":"1-F14","v":6.8372380508604502E-3},{"$f":"1-G14","v":3.1690393225627611E-2}]
[]
[null,"FA/FAS D=",{"$f":"(F11+(G10-F10)*E12-G11)/(C12-D12)","v":1.366996855184623}]
[null,"FAS D [kg/s]=",{"$f":"C13/C17","v":2583.034670076052}]
[null,null,null,null,"Q[kJ/h]=",{"$f":"-'Ciclo-VaporAgua'!F32","v":690721044.66759336}]
[null,null,null,null,"Q[kJ/s]=",{"$f":"F19/3600","v":191866.95685210926}]
[null,null,null,null,"FA[kg/s] =",{"$f":"F20/(D12-C12)","v":3531.0002708268134}]
[]
[null,null,null,null,"Q[MW]=",{"$f":"F20/1000","v":191.86695685210927}]

{"sheet":"Resultados","index":3,"n_rows":20,"n_cols":7,"rows_kept":20,"cut":false,"hidden":false,"merged":[[0,0,1,8]]}
["CICLO COMBINADO"]
[]
[]
[null,null,"Combustible [t/h]",188.6324356032712]
[]
[null,null,"Combustible [m3/h]",{"$f":"'Ciclo-Gas'!F27","v":242293.95410155758},null,"W [MW] Vapor",{"$f":"'Ciclo-VaporAgua'!F30","v":-94.982113744242454}]
[]
[null,null,"Combustible [kg/h]",{"$f":"D4*1000","v":188632.43560327121},null,"W [MW] Gas",{"$f":"'Ciclo-Gas'!H77","v":-905.01788625559595}]
[]
[null,null,"Combustible [kgmol/h]",{"$f":"D8/'Ciclo-Gas'!F25","v":9774.6569094381848}]
[null,null,null,null,null,"W [MW] neto",{"$f":"ABS(G6+G8)","v":999.99999999983845}]
[]
[null,null,"Aire Torre [kg/s]",{"$f":"TorreEnfriamiento!F13","v":2600.8170755483184},null,"W [MW] Laguna Verde",1000]
[]
[]
[null,null,"Q neto [MW]",{"$f":"'Ciclo-Gas'!H80","v":1973.4775638567039},null," E =",{"$f":"ABS(G6+G8)/ABS(D16)","v":0.50671972071755933}]
[]
[null,null,null,null,null," η=",{"$f":"1-(373)/'Ciclo-Gas'!D46","v":0.80515836829419929}]
[]
[null,null,null,null,null," E =",{"$f":"G16/G18","v":0.62934168068213814}]